 |
Havells
INDIA LIMITED
Regd. Office : 1/7, Ram Kishore Road, Civil
Lines, Delhi 110 054
Corporate Off.: E-1, Sector - 59, Noida
- 201 307 |
UNAUDITED FINANCIAL
RESULTS FOR THE QUARTER AND NINE MONTHS ENDED
DECEMBER 31, 2004 |
| (Rs.
in crores) |
| Particulars |
Quarter
Ended |
Nine Months Ended |
Year
ended |
| |
31-Dec-04 |
31-Dec-03 |
31-Dec-04 |
31-Dec-03 |
31-Mar-04 |
| |
(Unaudited) |
(Unaudited) |
(Audited) |
| Gross Sales |
180.61 |
111.5 |
471.87 |
294.22 |
419.22 |
| Excise Duty |
24.32 |
15.44 |
61.31 |
40.36 |
56.28 |
| Net Sales |
156.29 |
96.06 |
410.56 |
253.86 |
362.94 |
| Other
Income |
0.55 |
1.30 |
2.49 |
3.54 |
7.60 |
| Total Income |
156.84 |
97.36 |
413.05 |
257.40 |
370.54 |
| Total
Expenditure |
139.73 |
85.30 |
370.95 |
226.11 |
325.82 |
| a) Increase/Decrease
in Stock in trade |
-21.01 |
-5.71 |
-40.23 |
-9.18 |
-14.23 |
| b) Consumption of raw material |
111.34 |
57.98 |
276.30 |
149.47 |
217.35 |
| c) Staff Cost |
5.97 |
4.47 |
17.23 |
12.14 |
16.67 |
| d) Other expenditure |
43.43 |
28.56 |
117.65 |
73.68 |
106.03 |
| Interest |
3.25 |
2.99 |
8.79 |
8.79 |
11.97 |
| Depreciation |
1.02 |
0.91 |
2.73 |
2.20 |
2.64 |
| Profit
before taxation |
12.84 |
8.16 |
30.58 |
20.30 |
30.11 |
| Provision for Taxation |
|
|
|
|
|
| - Income Tax |
3.17 |
3.62 |
9.41 |
7.92 |
9.56 |
| - Deferred Tax |
0.66 |
-1.00 |
1.12 |
-0.80 |
-0.41 |
| Net Profit |
9.01 |
5.54 |
20.05 |
13.18 |
20.96 |
| Paid
up Capital |
5.80 |
5.80 |
5.80 |
5.80 |
5.80 |
| Reserves |
--- |
--- |
--- |
--- |
53.57 |
| (excluding revaluation reserves) |
|
|
|
|
|
| Basic and Diluted E.P.S.
for the period (not annualised) (in
Rs.) (face value of Rs.5/- each) |
7.78 |
4.78 |
17.30 |
11.37 |
18.08 |
|
| |
SEGMENTWISE REVENUE, RESULTS
AND CAPITAL EMPLOYED |
| (Rs.
in crores) |
| Particulars |
Quarter
Ended |
Nine Months Ended |
Year
ended |
| |
31-Dec-04 |
31-Dec-03 |
31-Dec-04 |
31-Dec-03 |
31-Mar-04 |
| |
(Unaudited) |
(Unaudited) |
(Audited) |
| Segment Revenue (Incl.
Other Income) |
|
|
|
|
|
| a) Switchgear |
64.88 |
37.87 |
171.56 |
111.30 |
159.71 |
| b) Cable &
Wire |
85.88 |
46.80 |
215.92 |
122.48 |
176.17 |
| c) Electrical Consumer Durables |
35.59 |
6.24 |
88.50 |
7.16 |
26.06 |
| d) Others |
1.34 |
22.08 |
8.20 |
58.17 |
66.67 |
| Total |
187.69 |
112.99 |
484.18 |
299.11 |
428.61 |
| Less : Inter Segment Revenue |
6.53 |
0.19 |
9.83 |
1.35 |
1.79 |
| Sales/
Income from Operations |
181.16 |
112.80 |
474.35 |
297.96 |
426.82 |
Segment
Results
(Profit(+)/Loss(-) before Tax and Interest
from each Segment) |
|
|
|
|
|
| a) Switchgear |
16.74 |
9.18 |
47.00 |
27.73 |
40.44 |
| b) Cable & Wire |
9.39 |
4.30 |
22.27 |
13.63 |
21.11 |
| c) Electrical
Consumer Durables |
5.46 |
-0.14 |
14.22 |
-0.55 |
2.83 |
| d) Other |
-0.22 |
4.73 |
-1.14 |
12.93 |
9.44 |
| Total |
31.37 |
18.07 |
82.35 |
53.74 |
73.82 |
Less:
(i) Interest |
3.25 |
2.99 |
8.79 |
8.79 |
11.97 |
| (ii) Other un-allocable
expenditure net of un-allocable income |
15.28 |
6.92 |
42.98 |
24.65 |
31.74 |
| Total Profit
before Tax |
12.84 |
8.16 |
30.58 |
20.30 |
30.11 |
| Capital
Employed (Segment assets - Segment liabilities) |
|
|
|
|
|
| a) Switchgear |
110.58 |
53.04 |
110.58 |
53.04 |
66.28 |
| b) Cable & Wire |
52.64 |
53.35 |
52.64 |
53.35 |
47.96 |
| c) Electrical
Consumer Durables |
56.17 |
12.90 |
56.17 |
12.90 |
18.61 |
| d) Others |
24.22 |
68.07 |
24.22 |
68.07 |
32.60 |
| Total |
243.61 |
187.36 |
243.61 |
187.36 |
165.45 |
|
Notes:
1. The figures of the previous year/ period
have been regrouped and adjusted wherever
required to make it comparable with corresponding
current year / period.
2. Information on investors grievance for
the Quarter (In Nos.) : Opening Balance
- 0, New - 5, Disposal - 5, Closing Balance
- 0.
3. The Meter business of the Company has
been re-grouped under the heading 'Other
Segment' as the contribution from Meter
Division has come down below 10% of the
total business of the Company.
4. These results are limited reviewed by
the Auditors of the Company.
5. During the quarter, the Company
has allotted 235-4% Unsecured Fully Convertible
Debentures of Rs.10,00,000/- each to Shine
Limited, Mauritius on preferential basis.
6. The above results were taken on record
in the meeting of the Board of Directors
held on January 25, 2005.
|
By
Order of the Board
For Havells India Limited |
| |
| Noida, January 25,
2005 |
Qimat
Rai Gupta
Chairman Cum Managing Director |
| |
|
|